Farmer Brothers reports second quarter fiscal 2024 financial results and publishes quarterly shareholder letter
Fiscal Q2 2024 net sales of
Gross margin increase of 550 basis points year-over-year to 40.4%
NORTHLAKE, Texas,
“As we continue to transition our company to focus solely on what we have always done best – direct store delivery (DSD), we are pleased to see early momentum in several of our operational and financial metrics,” said President and Chief Executive Officer
1 Free cash flow is a non-GAAP measure defined as net cash (used in) provided by operating activities less capital expenditures.
Financial results
Second quarter fiscal 2024 net sales increased
Gross margin increased 550 basis points on a year-over-year basis to 40.4% compared to 34.9% for the second quarter of fiscal 2023. Gross profit during the quarter increased
Operating expenses decreased
Net income from continuing operations was
The company’s capital expenditures for the quarter were
Adjusted EBITDA2 for the second quarter of fiscal 2024 was
As of
2 Adjusted EBITDA is a non-GAAP measure. Please refer to “Non-GAAP Financial Measures” below for an explanation and reconciliation of Adjusted EBITDA and other related non-GAAP measures to comparable GAAP measures.
Investor Conference Call
The company will also host an audio-only investor conference call and webcast at
About Farmer Brothers
Founded in 1912,
Forward-looking statements
This press release and other documents we file with the
Factors that could cause actual results to differ materially from those in forward-looking statements include, but are not limited to, severe weather, levels of consumer confidence in national and local economic business conditions, the impact of labor market conditions, the increase of costs due to inflation, an economic downturn caused by any pandemic, epidemic or other disease outbreak, comparable or similar to COVID-19, the success of our turnaround strategy, the impact of capital improvement projects, the adequacy and availability of capital resources to fund our existing and planned business operations and our capital expenditure requirements, our ability to meet financial covenant requirements in our credit facility, which could impact, among other things, our liquidity, the relative effectiveness of compensation-based employee incentives in causing improvements in our performance, the capacity to meet the demands of our large national account customers, the extent of execution of plans for the growth of our business and achievement of financial metrics related to those plans, our success in retaining and/or attracting qualified employees, our success in adapting to technology and new commerce channels, the effect of the capital markets, as well as other external factors on stockholder value, fluctuations in availability and cost of green coffee, competition, organizational changes, the effectiveness of our hedging strategies in reducing price and interest rate risk, changes in consumer preferences, our ability to provide sustainability in ways that do not materially impair profitability, changes in the strength of the economy, including any effects from inflation, business conditions in the coffee industry and food industry in general, our continued success in attracting new customers, variances from budgeted sales mix and growth rates, weather and special or unusual events, as well as other risks, uncertainties and assumptions described in the 2023 Form 10-K or otherwise described from time to time in our filings with the
Given these risks and uncertainties, you should not rely on forward-looking statements as a prediction of actual results. Any or all of the forward-looking statements contained in this press release and any other public statement made by us, including by our management, may turn out to be incorrect. We are including this cautionary note to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for forward-looking statements. We expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future events, changes in assumptions or otherwise, except as required under federal securities laws and the rules and regulations of the
Investor Relations Contact
Ellipsis
Investor.relations@farmerbros.com
646-776-0886
Media contact
Director of Communications
405-885-5176
bwessel@farmerbros.com
FARMER BROS. CO. CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (In thousands, except share and per share data) |
|||||||||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||
Net sales | $ | 89,453 | $ | 88,919 | $ | 171,340 | $ | 168,746 | |||||||||||||
Cost of goods sold | 53,344 | 57,896 | 104,444 | 110,704 | |||||||||||||||||
Gross profit | 36,109 | 31,023 | 66,896 | 58,042 | |||||||||||||||||
Selling expenses | 28,141 | 25,632 | 54,969 | 51,388 | |||||||||||||||||
General and administrative expenses | 9,655 | 8,587 | 22,486 | 17,815 | |||||||||||||||||
Net (gains) losses from sale of assets | (6,138 | ) | 55 | (12,922 | ) | (7,127 | ) | ||||||||||||||
Operating expenses | 31,658 | 34,274 | 64,533 | 62,076 | |||||||||||||||||
Income (loss) from operations | 4,451 | (3,251 | ) | 2,363 | (4,034 | ) | |||||||||||||||
Other (expense) income: | — | — | — | — | |||||||||||||||||
Interest expense | (1,907 | ) | (1,858 | ) | (4,129 | ) | (3,928 | ) | |||||||||||||
Other, net | 324 | (3,533 | ) | 3,195 | (2,217 | ) | |||||||||||||||
Total other expense | (1,583 | ) | (5,391 | ) | (934 | ) | (6,145 | ) | |||||||||||||
Income (loss) before taxes | 2,868 | (8,642 | ) | 1,429 | (10,179 | ) | |||||||||||||||
Income tax expense | 164 | 40 | 32 | 83 | |||||||||||||||||
Income (loss) from continuing operations | 2,704 | (8,682 | ) | 1,397 | (10,262 | ) | |||||||||||||||
Loss from discontinued operations, net of income taxes | — | (4,926 | ) | — | (10,720 | ) | |||||||||||||||
Net income (loss) | $ | 2,704 | $ | (13,608 | ) | $ | 1,397 | $ | (20,982 | ) | |||||||||||
Income (loss) from continuing operations available to common stockholders per common share, basic and diluted | $ | 0.13 | $ | (0.47 | ) | $ | 0.07 | $ | (0.53 | ) | |||||||||||
Loss from discontinued operations available to common stockholders per common share, basic and diluted | $ | — | $ | (0.26 | ) | $ | — | $ | (0.56 | ) | |||||||||||
Net income (loss) available to common stockholders per common share, basic and diluted | $ | 0.13 | $ | (0.73 | ) | $ | 0.07 | $ | (1.09 | ) | |||||||||||
Weighted average common shares outstanding—basic | 20,728,699 | 18,723,957 | 20,565,492 | 19,243,707 | |||||||||||||||||
Weighted average common shares outstanding—diluted | 20,917,562 | 18,723,957 | 20,740,303 | 19,243,707 |
FARMER BROS. CO. CONSOLIDATED BALANCE SHEETS (UNAUDITED) (In thousands, except share and per share data) |
||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||
Cash and cash equivalents | $ | 6,932 | $ | 5,244 | ||||||||||||||||||
Restricted cash | 175 | 175 | ||||||||||||||||||||
Accounts receivable, net of allowance for credit losses of |
32,850 | 45,129 | ||||||||||||||||||||
Inventories | 55,469 | 49,276 | ||||||||||||||||||||
Short-term derivative assets | 279 | 68 | ||||||||||||||||||||
Prepaid expenses | 5,140 | 5,334 | ||||||||||||||||||||
Assets held for sale | 3,573 | 7,770 | ||||||||||||||||||||
Total current assets | 104,418 | 112,996 | ||||||||||||||||||||
Property, plant and equipment, net | 33,933 | 33,782 | ||||||||||||||||||||
Intangible assets, net | 12,330 | 13,493 | ||||||||||||||||||||
Other assets | 2,023 | 2,917 | ||||||||||||||||||||
Right-of-use operating lease assets | 29,142 | 24,593 | ||||||||||||||||||||
Total assets | $ | 181,846 | $ | 187,781 | ||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||
Accounts payable | 44,204 | 60,088 | ||||||||||||||||||||
Accrued payroll expenses | 12,681 | 10,082 | ||||||||||||||||||||
Right-of-use operating lease liabilities - current | 12,404 | 8,040 | ||||||||||||||||||||
Short-term derivative liability | 498 | 2,636 | ||||||||||||||||||||
Other current liabilities | 3,757 | 4,519 | ||||||||||||||||||||
Total current liabilities | 73,544 | 85,365 | ||||||||||||||||||||
Long-term borrowings under revolving credit facility | 23,300 | 23,021 | ||||||||||||||||||||
Accrued pension liabilities | 19,354 | 19,761 | ||||||||||||||||||||
Accrued postretirement benefits | 785 | 763 | ||||||||||||||||||||
Accrued workers’ compensation liabilities | 2,504 | 3,065 | ||||||||||||||||||||
Right-of-use operating lease liabilities | 17,346 | 17,157 | ||||||||||||||||||||
Other long-term liabilities | 1,752 | 537 | ||||||||||||||||||||
Total liabilities | $ | 138,585 | $ | 149,669 | ||||||||||||||||||
Commitments and contingencies | ||||||||||||||||||||||
Stockholders’ equity: | ||||||||||||||||||||||
Common stock, |
20,795 | 20,144 | ||||||||||||||||||||
Additional paid-in capital | 79,598 | 77,278 | ||||||||||||||||||||
Accumulated deficit | (25,082 | ) | (26,479 | ) | ||||||||||||||||||
Accumulated other comprehensive loss | (32,050 | ) | (32,831 | ) | ||||||||||||||||||
Total stockholders’ equity | $ | 43,261 | $ | 38,112 | ||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 181,846 | $ | 187,781 |
FARMER BROS. CO. | |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||
(In thousands) | |||||||
Six Months Ended |
|||||||
2023 | 2022 | ||||||
Cash flows from operating activities: | |||||||
Net income (loss) | $ | 1,397 | $ | (20,982 | ) | ||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities | |||||||
Depreciation and amortization | 5,792 | 11,316 | |||||
Gain on settlement related to Boyd's acquisition | — | (1,917 | ) | ||||
Net gains from sale of assets | (14,136 | ) | (7,127 | ) | |||
Net losses (gains) on derivative instruments | 429 | 2,074 | |||||
401(k) and share-based compensation expense | 2,970 | 4,665 | |||||
Provision for credit losses | 450 | 211 | |||||
Change in operating assets and liabilities: | |||||||
Accounts receivable, net | 13,044 | (3,589 | ) | ||||
Inventories | (6,193 | ) | 16,081 | ||||
Derivative (liabilities) assets, net | (779 | ) | (1,668 | ) | |||
Other assets | 1,146 | (219 | ) | ||||
Accounts payable | (15,936 | ) | 9,877 | ||||
Accrued expenses and other | 949 | (5,159 | ) | ||||
Net cash (used in) provided by operating activities | $ | (10,867 | ) | $ | 3,563 | ||
Cash flows from investing activities: | |||||||
Sale of business | (1,214 | ) | — | ||||
Purchases of property, plant and equipment | (6,853 | ) | (7,714 | ) | |||
Proceeds from sales of property, plant and equipment | 20,497 | 9,933 | |||||
Net cash provided by investing activities | $ | 12,430 | $ | 2,219 | |||
Cash flows from financing activities: | |||||||
Proceeds from Credit Facilities | 2,279 | 54,000 | |||||
Repayments on Credit Facilities | (2,000 | ) | (49,383 | ) | |||
Payments of finance lease obligations | (96 | ) | (96 | ) | |||
Payment of financing costs | (58 | ) | (357 | ) | |||
Net cash provided by financing activities | $ | 125 | $ | 4,164 | |||
Net increase in cash and cash equivalents and restricted cash | 1,688 | 9,946 | |||||
Cash and cash equivalents and restricted cash at beginning of period | 5,419 | 9,994 | |||||
Cash and cash equivalents and restricted cash at end of period | $ | 7,107 | $ | 19,940 |
Supplemental disclosure of non-cash investing and financing activities: | |||||||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 6,456 | $ | 2,965 | |||
Non-cash issuance of ESOP and 401(K) common stock | 326 | 522 | |||||
Non cash additions to property, plant and equipment | 52 | 138 |
Non-GAAP Financial Measures
In addition to net loss determined in accordance with
“EBITDA” is defined as net loss from continuing operations excluding the impact of:
- income tax expense;
- interest expense; and
- depreciation and amortization expense.
“EBITDA Margin” is defined as EBITDA expressed as a percentage of net sales.
“Adjusted EBITDA” is defined as net loss from continuing operations excluding the impact of:
- income tax expense
- interest expense
- depreciation and amortization expense
- 401(k), ESOP and share-based compensation expense
- gain on settlement with Boyd’s sellers
- net (gains) losses from sales of assets
- loss related to sale of business
- severance costs
“Adjusted EBITDA Margin” is defined as Adjusted EBITDA expressed as a percentage of net sales.
For purposes of calculating EBITDA and EBITDA Margin and Adjusted EBITDA and Adjusted EBITDA Margin, we have not adjusted for the impact of interest expense on our pension and postretirement benefit plans.
We believe these non-GAAP financial measures provide a useful measure of the Company’s operating results, a meaningful comparison with historical results and with the results of other companies, and insight into the Company’s ongoing operating performance. Further, management utilizes these measures, in addition to GAAP measures, when evaluating and comparing the Company’s operating performance against internal financial forecasts and budgets.
We believe that EBITDA facilitates operating performance comparisons from period to period by isolating the effects of certain items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies. These potential differences may be caused by variations in capital structures (affecting interest expense), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses) and the age and book depreciation of facilities and equipment (affecting relative depreciation expense). We also present EBITDA and EBITDA Margin because (i) we believe that these measures are frequently used by securities analysts, investors and other interested parties to evaluate companies in our industry, (ii) we believe that investors will find these measures useful in assessing our ability to service or incur indebtedness, and (iii) we use these measures internally as benchmarks to compare our performance to that of our competitors.
EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, as defined by us, may not be comparable to similarly titled measures reported by other companies. We do not intend for non-GAAP financial measures to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP.
Set forth below is a reconciliation of reported net loss to EBITDA (unaudited):
Three Months Ended |
Six Months Ended |
||||||||||||||
(In thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||
Net loss from continuing operations, as reported | $ | 2,704 | $ | (8,682 | ) | $ | 1,397 | $ | (10,262 | ) | |||||
Income tax (benefit) expense | 164 | 40 | 32 | 83 | |||||||||||
Interest expense(1) | 692 | 693 | 1,699 | 1,597 | |||||||||||
Depreciation and amortization expense | 2,844 | 3,324 | 5,792 | 6,705 | |||||||||||
EBITDA | $ | 6,404 | $ | (4,625 | ) | $ | 8,920 | $ | (1,877 | ) | |||||
EBITDA Margin | 7.2 | % | (5.2 | )% | 5.2 | % | (1.1 | )% |
____________
(1) Excludes interest expense related to pension plans and postretirement benefit plan.
Set forth below is a reconciliation of reported net loss to Adjusted EBITDA (unaudited):
Three Months Ended |
Six Months Ended |
||||||||||||||
(In thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||
Net income (loss) from continuing operations, as reported | $ | 2,704 | $ | (8,682 | ) | $ | 1,397 | $ | (10,262 | ) | |||||
Income tax expense | 164 | 40 | 32 | 83 | |||||||||||
Interest expense(1) | 692 | 693 | 1,699 | 1,597 | |||||||||||
Depreciation and amortization expense | 2,844 | 3,324 | 5,792 | 6,705 | |||||||||||
401(k), ESOP and share-based compensation expense | 1,350 | 2,302 | 2,902 | 4,499 | |||||||||||
Gain on settlement with Boyd's sellers(2) | — | — | — | (1,917 | ) | ||||||||||
Net (gains) losses from sale of assets | (7,352 | ) | 55 | (14,136 | ) | (7,127 | ) | ||||||||
Loss related to sale of business(3) | 1,214 | — | 1,214 | — | |||||||||||
Severance costs | 695 | 58 | 2,960 | 292 | |||||||||||
Adjusted EBITDA(4) | $ | 2,311 | $ | (2,210 | ) | $ | 1,860 | $ | (6,130 | ) | |||||
Adjusted EBITDA Margin | 2.6 | % | (2.5 | )% | 1.1 | % | (3.6 | )% |
________
(1) Excludes interest expense related to pension plans and postretirement benefit plans.
(2) Result of the settlement related to the acquisition of
(3) Result of the settlements related to the divestiture of Direct Ship business which included gains related to coffee hedges and settlement of liabilities.
(4) Adjusted EBITDA is a non-GAAP measure. Please refer to “Non-GAAP Financial Measures” below for an explanation and reconciliation of Adjusted EBITDA and other related non-GAAP measures to comparable GAAP measures.
Source: Farmer Bros. Co.